S. No. | Financial Indicators | Scenario | |||||
I | II | III | IV | V | VI | ||
1 | Simple Payback Period | 2 years & 9 months | 1 year & 8 months | 2 years & 9 months | 1 year & 8 months | 2 year & 5 months | 1 year & 6 months |
2 | Post Tax IRR on Project Cost | 32.90% | 57.00% | 32.90% | 57.00% | 36.60% | 61.50% |
3 | Gross DSCR (Overall) | 1.94 | 3.20 | 1.94 | 3.20 | 2.02 | 3.35 |
4 | Net DSCR (Overall) | 2.35 | 4.18 | 2.35 | 4.18 | 2.40 | 4.23 |